tmmonline.nz  |   landlords.co.nz        About Good Returns  |  Advertise  |  Contact Us  |  Terms & Conditions  |  RSS Feeds

NZ's Financial Adviser News Centre

GR Logo
Last Article Uploaded: Thursday, August 6th, 4:33PM

Investments

rss
Latest Headlines

Kiwisaver tables

Tables showing the indicative balances that could be expected with the Kiwisaver programme announced in the Budget

Friday, May 20th 2005, 10:46AM
Basic Compounding Interest Calculation

KiwiSaver indicative balances

4% Contribution

Annual gross income

Weekly Contribution

5 year total

20 year total

40 year total

$10,000

$8

$3,300 - $3,400

$13,400 - $14,500

$40,600 - $44,700

$20,000

$15

$5,400 - $5,700

$25,400 - $26,800

$77,900 - $84,400

$30,000

$23

$7,600 - $7,900

$37,300 - $39,100

$115,200 - $124,200

$40,000

$31

$9,800 - $10,100

$49,200 - $51,400

$152,500 - $163,900

$50,000

$38

$12,000 - $12,300

$61,100 - $63,700

$189,800 - $203,600

$60,000

$46

$14,200 - $14,500

$73,100 - $76,000

$227,000 - $243,400

$70,000

$54

$16,400 - $16,800

$85,000 - $88,300

$264,300 - $283,100

$80,000

$62

$18,600 - $19,000

$96,900 - $100,600

$301,600 - $322,800

$90,000

$69

$20,800 - $21,200

$108,900 - $112,900

$338,900 - $362,500

$100,000

$77

$23,000 - $23,400

$120,800 - $125,200

$376,200 - $402,300

 

8% Contribution

Annual gross income

Weekly Contribution

5 year total

20 year total

40 year total

$10,000

$15

$5,400 - $5,700

$25,400 - $26,800

$77,900 - $84,400

$20,000

$31

$9,800 - $10,100

$49,200 - $51,400

$152,500 - $163,900

$30,000

$46

$14,200 - $14,500

$73,100 - $76,000

$227,000 - $243,400

$40,000

$62

$18,600 - $19,000

$96,900 - $100,600

$301,600 - $322,800

$50,000

$77

$23,000 - $23,400

$120,800 - $125,200

$376,200 - $402,300

$60,000

$92

$27,400 - $27,800

$144,600 - $149,800

$450,800 - $481,700

$70,000

$108

$31,800 - $32,300

$168,500 - $174,400

$525,300 - $561,200

$80,000

$123

$36,200 - $36,700

$192,300 - $198,900

$599,900 - $640,600

$90,000

$138

$40,600 - $41,200

$216,200 - $223,500

$674,500 - $720,100

$100,000

$154

$45,000 - $45,600

$240,000 - $248,100

$749,100 - $799,600

These indicative balances assume that the government negotiates with providers to offer a low-fee basic product. The range reflects indicative balances if the government provides no contribution to fees (lower number) or if the government contribution covers all fees (higher number). The likely returns within this range to a saver will depend on the level of fee subsidy cap, which is yet to be determined.

This calculation is based on a 6% nominal rate of return compounding monthly and assuming 33% tax on interest. It assumes wages are static over the savings period and contributions and returns are constant. It includes the $1000 up-front government contribution. Indicative balance figures are rounded to the nearest $100.

« Kiwisaver positive start but more needed: NZISecuring Your Future: questions and answers »

Special Offers

Commenting is closed

 

print

Printable version  

print

Email to a friend
News Bites
Latest Comments
  • FMA CEO on leave
    “@Murray: The reps seemed to be acting on their personal interests rather than the interests of advisers. Conflict of interest,...”
    5 days ago by w k
  • KiwiSaver funds shake off Middle East tension
    “In this recent presentation of mine https://www.knowrisk.co.nz I show that the average Balanced KiwiSaver fund has added...”
    5 days ago by P Urbani
  • FMA CEO on leave
    “@pragmatic The most elegant description of what you are talking about was retired Chief Justice of Australia speaking at...”
    6 days ago by Murray D Weatherston
  • Are we doing right by our clients when it comes to TPD?
    “Great article, Kat. The problem is that none of this feels real to people until it is. I'm as guilty as anyone. Death...”
    6 days ago by Own Occupation
  • FMA CEO on leave
    “There is real heat in the criticism aimed at the regulator, but it is pointed at the wrong target. The serious charge is...”
    7 days ago by Pragmatic
Subscribe Now

News and information about KiwiSaver

Previous News
Most Commented On
Mortgage Rates Table

Full Rates Table | Compare Rates

Lender Flt 1yr 2yr 3yr
AIA - Back My Build 3.34 - - -
AIA - Go Home Loans 6.14 4.75 5.25 5.29
ANZ 6.04 ▲5.59 ▲6.09 ▲6.19
ANZ Blueprint to Build 7.39 - - -
ANZ Good Energy - - - 1.00
ANZ Special - ▲4.99 ▲5.49 ▲5.59
ASB Bank 6.04 ▲4.99 ▲5.45 ▲5.45
ASB Better Homes Top Up - - - 1.00
Avanti Finance - Near Prime 6.60 - - -
Avanti Finance - Specialised 7.75 - - -
Basecorp Finance 6.35 - - -
Lender Flt 1yr 2yr 3yr
BNZ - Mortgage One 6.19 - - -
BNZ - Rapid Repay 6.19 - - -
BNZ - Std 6.09 ▲4.99 ▲5.45 ▲5.45
BNZ - TotalMoney 6.19 - - -
CFML 321 Loans 4.20 - - -
CFML Home Loans 6.30 - - -
CFML Prime Loans 6.45 - - -
CFML Standard Loans 7.20 - - -
China Construction Bank 6.44 4.85 4.95 4.95
China Construction Bank Special 6.44 5.85 5.95 5.95
Co-operative Bank - First Home Special - 4.74 5.29 5.59
Lender Flt 1yr 2yr 3yr
Co-operative Bank - Owner Occ 5.34 4.84 5.39 5.69
Co-operative Bank - Standard 5.34 5.34 5.89 6.19
Credit Union Auckland 7.70 - - -
First Credit Union Special - 5.09 5.49 -
First Credit Union Standard 6.49 5.69 6.09 -
Heartland Bank - Online 5.80 5.89 - -
Heartland Bank - Reverse Mortgage 7.99 - - -
Heretaunga Building Society 6.50 5.50 5.65 -
ICBC 5.39 4.49 4.99 5.25
Kainga Ora 5.79 4.59 4.95 5.19
Kainga Ora - First Home Buyer Special - - - -
Lender Flt 1yr 2yr 3yr
Kiwibank 6.00 5.65 6.09 6.19
Kiwibank - Offset 6.00 - - -
Kiwibank Special 5.75 4.75 5.19 5.39
Liberty 6.65 6.55 6.22 6.20
Nelson Building Society ▲6.79 ▲4.99 ▲5.49 -
Pepper Money Near Prime 6.55 - - -
Pepper Money Prime 5.99 - - -
Pepper Money Specialist 8.00 - - -
SBS Bank 5.84 5.39 5.89 5.89
SBS Bank Special - 4.69 5.29 5.29
SBS Construction lending for FHB 3.74 - - -
Lender Flt 1yr 2yr 3yr
SBS FirstHome Combo 3.29 4.29 - -
SBS FirstHome Combo - - - -
SBS Unwind reverse equity 7.99 - - -
TSB Bank 6.59 5.49 6.05 6.29
TSB Special 5.79 4.69 5.25 5.49
Unity First Home Buyer special - 4.15 - -
Unity Special ▲6.04 4.80 5.29 -
Unity Standard ▲6.04 5.60 6.29 -
Wairarapa Building Society 6.15 4.95 5.45 -
Westpac 6.14 5.59 6.05 5.95
Westpac Choices Everyday 6.24 - - -
Lender Flt 1yr 2yr 3yr
Westpac Offset 6.14 - - -
Westpac Special - 4.99 5.45 5.35
Median 6.15 4.99 5.47 5.49

Last updated: 7 August 2026 8:32am

About Us  |  Advertise  |  Contact Us  |  Terms & Conditions  |  Privacy Policy  |  RSS Feeds  |  Letters  |  Archive  |  Toolbox  |  Disclaimer
 
Site by Web Developer and eyelovedesign.com